4110-1010,"Mass. Audio Information Network and Related Programs",,"March 28, 2024" ,"adjusted for inflation (CPI)","NOT adjusted for inflation" "FY24 Leg","29,266,801","29,525,529" "FY24 Sen","29,266,801","29,525,529" "FY24 SWM","29,018,992","29,275,529" "FY24 Hou","26,838,271","27,075,530" "FY24 HWM","26,838,271","27,075,530" "FY24 Gov","26,838,270","27,075,529" "FY23 GAA","30,654,039","29,105,904" "FY23 SWM","28,442,339","27,005,903" "FY23 Hou","29,337,551","27,855,903" "FY23 HWM","29,337,551","27,855,903" "FY23 Gov","28,442,341","27,005,904" "FY22 GAA","31,030,218","28,282,324" "All Line Items in This Group","adjusted for inflation (CPI)" ,4110000100,4110000300,4110100000,4110101000,4110101001,4110102000,4110200000,4110200100,4110301000,4110400000 ,"Administration and Program Operations","Certificate of Blindness & Identification Card Fees for Commission Operations Retained Revenue","Community Services for the Blind","State Supplement to Supplemental Security Income (SSI) for the Blind","Mass. Audio Information Network","Medical Assistance Eligibility Determination for the Blind","Turning 22 Program and Services","Turning 22 New Clients Mass. Commission for the Blind","Vocational Rehabilitation for the Blind","Ferguson Industries for the Blind" "FY24 Leg","1,691,471",0,"8,113,688",0,"1,090,361",0,"15,564,548",0,"2,806,733",0 "FY24 Sen","1,691,471",0,"8,113,688",0,"1,090,361",0,"15,564,548",0,"2,806,733",0 "FY24 SWM","1,691,471",0,"7,865,879",0,"1,090,361",0,"15,564,548",0,"2,806,733",0 "FY24 Hou","1,691,472",0,"6,775,518",0,0,0,"15,564,548",0,"2,806,733",0 "FY24 HWM","1,691,472",0,"6,775,518",0,0,0,"15,564,548",0,"2,806,733",0 "FY24 Gov","1,691,471",0,"6,775,518",0,0,0,"15,564,548",0,"2,806,733",0 "FY23 GAA","1,775,056",0,"8,217,682",0,"1,158,509",0,"16,520,637",0,"2,982,154",0 "FY23 SWM","1,775,056",0,"7,164,492",0,0,0,"16,520,637",0,"2,982,154",0 "FY23 Hou","1,775,056",0,"8,059,704",0,0,0,"16,520,636",0,"2,982,154",0 "FY23 HWM","1,775,056",0,"8,059,704",0,0,0,"16,520,636",0,"2,982,154",0 "FY23 Gov","1,775,056",0,"7,164,493",0,0,0,"16,520,637",0,"2,982,154",0 "FY22 GAA","1,255,648",0,"9,801,503",0,0,0,"16,866,410",0,"3,106,656",0 "All Line Items in This Group","NOT adjusted for inflation" ,4110000100,4110000300,4110100000,4110101000,4110101001,4110102000,4110200000,4110200100,4110301000,4110400000 ,"Administration and Program Operations","Certificate of Blindness & Identification Card Fees for Commission Operations Retained Revenue","Community Services for the Blind","State Supplement to Supplemental Security Income (SSI) for the Blind","Mass. Audio Information Network","Medical Assistance Eligibility Determination for the Blind","Turning 22 Program and Services","Turning 22 New Clients Mass. Commission for the Blind","Vocational Rehabilitation for the Blind","Ferguson Industries for the Blind" "FY24 Leg","1,706,424",0,"8,185,416",0,"1,100,000",0,"15,702,144",0,"2,831,545",0 "FY24 Sen","1,706,424",0,"8,185,416",0,"1,100,000",0,"15,702,144",0,"2,831,545",0 "FY24 SWM","1,706,424",0,"7,935,416",0,"1,100,000",0,"15,702,144",0,"2,831,545",0 "FY24 Hou","1,706,425",0,"6,835,416",0,0,0,"15,702,144",0,"2,831,545",0 "FY24 HWM","1,706,425",0,"6,835,416",0,0,0,"15,702,144",0,"2,831,545",0 "FY24 Gov","1,706,424",0,"6,835,416",0,0,0,"15,702,144",0,"2,831,545",0 "FY23 GAA","1,685,410",0,"7,802,661",0,"1,100,000",0,"15,686,288",0,"2,831,545",0 "FY23 SWM","1,685,410",0,"6,802,660",0,0,0,"15,686,288",0,"2,831,545",0 "FY23 Hou","1,685,410",0,"7,652,661",0,0,0,"15,686,287",0,"2,831,545",0 "FY23 HWM","1,685,410",0,"7,652,661",0,0,0,"15,686,287",0,"2,831,545",0 "FY23 Gov","1,685,410",0,"6,802,661",0,0,0,"15,686,288",0,"2,831,545",0 "FY22 GAA","1,144,454",0,"8,933,527",0,0,0,"15,372,798",0,"2,831,545",0